Report to: |
Audit and Governance Committee |
||||||
Date: |
5th December 2023 |
||||||
Title: |
Treasury Management Mid-Year Review |
||||||
Portfolio Area: |
Resources – Cllr C Edmonds |
||||||
Wards Affected: |
All |
||||||
Urgent Decision: |
N |
Approval and clearance obtained: |
Y |
||||
Date next steps can be taken: N/A |
|
||||||
Author: |
Clare Scotton Pauline Henstock |
Role: |
Principal Accountant Head of Finance Practice |
||||
Contact: |
|||||||
RECOMMENDATION:
It is recommended that the Audit Committee resolves to ENDORSE the contents of the report.
1. Executive summary
1.1 To date, the Council has slightly under-performed the industry benchmark by 0.37%. The Council has achieved a rate of return of 4.34% against the Sterling Overnight Interbank Average rate (SONIA) of 4.71%. This under performance is due to two DMO investments at the start of the financial year which were below 4% and have brought the weighting down. The Council’s budget for investment interest in 2023/24 is £400,321. The current forecast is £1,030,000 which will exceed the budget by £629,679.
2. Background
2.1 The Council operates a balanced budget, which broadly means cash raised during the year will meet its cash expenditure. Part of the treasury management operations ensure this cash flow is adequately planned, with surplus monies being invested in low risk counterparties, providing adequate liquidity initially before considering maximising investment return.
2.2 The second main function of the treasury management service is the funding of the Council’s capital plans. These capital plans provide a guide to the borrowing need of the Council, essentially the longer term cash flow planning to ensure the Council can meet its capital spending operations. This management of longer term cash may involve arranging long or short term loans or using longer term cash flow surpluses.
2.3 Treasury management is defined as:
“The management of the local authority’s investments and cash flows, its banking, money market and capital market transactions; the effective control of the risks associated with those activities; and the pursuit of optimum performance consistent with those risks.”
2.4 The Council’s Finance Procedure Rules require that a report be taken to the Audit Committee three times a year on Treasury Management. The specific reporting requirements are:
· An annual treasury strategy in advance of the year (Council 04/04/2023 – CM81)
· A mid-year (minimum) treasury update report (This report)
· An annual review following the end of the year describing the activity compared to the strategy.
2.5 The CIPFA (Chartered Institute of Public Finance and Accountancy) Code of Practice for Treasury Management recommends that Members be updated on treasury management activities regularly (i.e. Treasury Management Strategy Statement (TMSS), annual and mid-year reports). This report therefore ensures this Council is implementing best practice in accordance with the Code.
3. Economics and Interest Rates
Economics Update
3.1 The first half of 2023/24 saw:
- Interest rates rise by a further 1%, taking Bank Rate from 4.25% to 5.25% and, possibly, the peak in the tightening cycle.
- Short, medium and long-dated gilts remain elevated as inflation continually surprised to the upside.
- A 0.5% m/m decline in real GDP in July, mainly due to more strikes.
- CPI inflation falling from 8.7% in April to 6.7% in August, its lowest rate since February 2022, but still the highest in the G7.
- Core CPI inflation declining to 6.2% in August from 7.1% in April and May, a then 31 years high.
- A cooling in labour market conditions, but no evidence yet that it has led to an easing in wage growth (as the 3myy growth of average earnings rose to 7.8% in August, excluding bonuses).
3.2 The 0.5% m/m fall in GDP in July suggests that underlying growth has lost momentum since earlier in the year. Some of the weakness in July was due to there being almost twice as many working days lost to strikes in July (281,000) than in June (160,000). But with output falling in 10 out of the 17 sectors, there is an air of underlying weakness.
Interest Rate Forecast
3.3 The Council’s treasury advisor, Link Group, has provided the following forecast.
3.4 The latest forecast shown above sets out a view that short, medium and long-dated interest rates will be elevated for some little while, as the Bank of England seeks to squeeze inflation out of the economy.
4. Treasury Management Strategy Statement
4.1 The Treasury Management Strategy Statement (TMSS) for 2023/24, was approved by the Council on 04/04/23 – CM81. It sets out the Council’s investment priorities as being:
· Security of capital;
· Liquidity; and
· Yield.
4.2 The Council will also aim to achieve the optimum return (yield) on its investments commensurate with proper levels of security and liquidity. In the current economic climate, it is considered appropriate to keep investments short term to cover cash flow needs, but also to seek out value available in periods up to 12 months with highly credit rated financial institutions, using the Link suggested creditworthiness approach, including a minimum sovereign credit rating, and Credit Default Swap (CDS) overlay information.
4.3 There are no policy changes to the TMSS; the details in this report update the position in the light of the updated economic position and budgetary changes already approved.
5. Investment Portfolio 2023/24
5.1 The Council held £26.4m of investments as at 30 September 2023 (£21.5m at 31 March 2023) and the investment portfolio yield for the first six months of the year is 4.34% against a benchmark (SONIA rate) of 4.71%.
5.2 A full list of investments held as at 30 September 2023 is shown below:
Money Market Funds
Amount £ |
Investment |
Average Interest rate |
150,000 |
Deutsche |
4.66% |
3,000,000 |
BlackRock ICS-Inst GBP |
4.73% |
3,000,000 |
LGIM Sterling Liquidity Fund |
4.65% |
6,150,000 |
Total Money Market Funds |
|
The Council currently has three Money Market Funds. The money market funds allow immediate access to the Council’s funds and spreads risk as it is pooled with investments by other organisations and invested across a wide range of financial institutions. Money Market Funds are AAA rated.
Fixed Term Deposits – Current
Counterparty |
Fixed to |
Amount £ |
Interest Rate |
Lloyds TSB Bank Plc |
03/01/2024 |
3,000,000 |
5.95% |
Standard Chartered Bank |
06/10/2023 |
3,000,000 |
4.65% |
Natwest NRFB |
24/11/2023 |
2,800,000 |
5.12% |
Debt Management Office |
18/10/2023 |
2,900,000 |
5.28% |
Debt Management Office |
19/10/2023 |
700,000 |
5.21% |
Debt Management Office |
19/10/2023 |
1,800,000 |
5.23% |
Debt Management Office |
24/11/2023 |
3,300,000 |
5.31% |
Debt Management Office |
04/01/2024 |
1,300,000 |
5.39% |
Debt Management Office |
24/11/2023 |
1,000,000 |
5.28% |
Total Fixed Term Deposits |
|
19,800,000 |
|
5.3 The Council’s Investments mid-way through the year are always higher than at the end of the year (at 31st March) due to the cash flow advantage that the Council benefits from part way through the year.
This is, in part, due to the timing differences between the Council collecting council tax income and paying this over to major precepting authorities such as Devon County Council, the Police and the Fire Authority. The Council’s current counterparty limit is £3 million (£4 million for Lloyds plc).
Property Funds
Amount £ |
Investment |
Dividend Yield |
461,930 |
CCLA – Property Fund |
4.66% |
5.4 The Chief Financial Officer confirms that the approved limits within the Annual Investment Strategy were not breached during the first six months of 2023/24.
5.5 The Council’s budgeted investment return for 2023/24 is £400,321, and the current forecast is £1,030,000. The budget is therefore expected to be exceeded by £629,679.
Investment Counterparty Criteria
5.6 The current investment counterparty criteria selection approved in the TMSS is meeting the requirement of the treasury management function.
Borrowing Position
5.7 The Council’s capital financing requirement (CFR) for 2023/24 is £23.593 million. The CFR denotes the Council’s underlying need to borrow for capital purposes. If the CFR is positive the Council may borrow from the PWLB or the market (external borrowing) or from internal balances on a temporary basis (internal borrowing). The balance of external and internal borrowing is generally driven by market conditions. A summary of the Council’s debt position at 30 September 2023 compared with 31 March 2023 is shown in the table below:
Lender |
Maturity |
Interest Rate % |
Principal held at 31 March 2023 £’000 |
Principal held at 30 Sept 2023 £’000 |
PWLB - Maturity |
45 Years |
4.55 |
2,100 |
2,100 |
PWLB - Annuity |
9 Years |
1.92 |
1,234 |
1,085 |
PWLB – Annuity |
22 Years |
1.95 |
1,273 |
1,243 |
PWLB – Annuity |
50 Years |
2.65 |
12,105 |
12,036 |
PWLB - Annuity |
50 Years |
2.60 |
3,432 |
3,412 |
PWLB – 23 maturity loans |
49 Years |
2.54* |
3,592 |
3,507 |
PWLB – Annuity |
50 Years |
2.31 |
1,720 |
1,709 |
PWLB – Annuity |
30 Years |
1.73 |
2,270 |
2,236 |
Total |
|
|
27,726 |
27,328 |
*Average interest rate
Local Authorities are required to submit a summary of their planned capital spending and PWLB borrowing for the following three years. This is updated on at least an annual basis. In March of each year, Council approves its Capital Strategy, Investment Strategy and Treasury Management Strategy. PWLB borrowing is permitted in the future for the four categories of regeneration, service delivery, housing and refinancing.
Debt Rescheduling
5.9 Debt rescheduling opportunities have increased over the course of the past six months and will be considered if giving rise to long-term savings. However, no debt rescheduling has been undertaken to date in the current financial year.
6. Outcomes/outputs
6.1 The Council’s budget for investment interest of £400,321 for 2023/24 is expected to be exceeded. A forecast of £1,030,000 will exceed this budget by £629,679.
6.2 Industry performance is judged and monitored by reference to a standard benchmark; this is the Sterling Overnight Interbank Average rate (SONIA). The average SONIA rate at the end of September was 4.71% which is 0.37% higher than the Council’s average return of 4.34% as at 30 September 2023.
7. Options available and consideration of risk
7.1 The Treasury Management Strategy is risk averse with no investments allowed for a period of more than a year and very high credit rating is required, together with a limit of £3m per counterparty. This has resulted in only a small number of institutions in which the Council can invest (see Appendix A).
7.2 The Council’s treasury management activities and interest rates are reviewed daily to ensure cash flow is adequately planned with surplus funds being invested in low risk counterparties, providing adequate liquidity initially before considering optimising investment return.
7.3 The 2018 CIPFA Codes and guidance notes have placed enhanced importance on risk management. Where an authority changes its risk appetite e.g. for moving surplus cash into or out of certain types of investment funds or other types of investment instruments, this change in risk appetite and policy will be brought to Members’ attention in treasury management update reports.
8. Proposed Way Forward
8.1 The Council’s treasury activities and interest rates will continue to be monitored daily and appropriate action taken to mitigate risk whilst optimising investment return where possible.
9. Compliance with Treasury Limits and Prudential Indicators
9.1 During the financial year the Council has operated within the treasury limits and Prudential Indicators set out in the Council’s Treasury Policy Statement and annual Treasury Strategy Statement. The Council’s Prudential Indicators for 2023/24 are detailed and shown in Appendix B.
10. Implications
Implications
|
Relevant |
Details and proposed measures to address |
Legal/Governance
|
Y |
The Statutory Powers that apply to this report are the Local Government Act 1972 Section 151 and the Local Government Act 2003. |
Financial implications to include reference to value for money
|
Y |
To date, the Council has under performed against the industry benchmark by 0.37%. The Council has achieved a rate of return of 4.34%, against the Sterling Overnight Interbank Average rate (SONIA) of 4.71%. The Council’s investment income target of £400,321 for 2023/24 is expected to be exceeded by £629,804. |
Risk |
|
The security risk is the risk of failure of a counterparty. The liquidity risk is that there are liquidity constraints that affect the interest rate performance. The yield risk is regarding the volatility of interest rates/inflation.
The Council has adopted the CIPFA Code of Practice for Treasury Management and produces an Annual Treasury Management Strategy and Investment Strategy in accordance with CIPFA guidelines.
The Council engages a Treasury Management advisor and a prudent view is always taken regarding future interest rate movements. Investment interest income is reported quarterly to SLT and the Hub Committee through the quarterly budget monitoring reports. |
Supporting Corporate Strategy |
|
The treasury management function supports all themes within ‘The Plan for West Devon’. |
Consultation and Engagement Strategy |
|
External consultation and engagement has not been undertaken with regard to this report. |
Climate Change – Carbon/Biodiversity Impact |
|
No direct carbon/biodiversity impact arising from the recommendations. |
Comprehensive Impact Assessment Implications |
||
Equality and Diversity |
|
None directly arising from this report. |
Safeguarding |
|
None directly arising from this report. |
Community Safety, Crime and Disorder |
|
None directly arising from this report.
|
Health, Safety and Wellbeing |
|
None directly arising from this report.
|
Other implications |
|
None directly arising from this report. |
Supporting Information
Appendices:
Appendix A – Lending list as at 30th September 2023
Appendix B – Prudential and Treasury Indicators 2023/2024
Background Papers:
None
APPENDIX A
APPENDIX B
PRUDENTIAL AND TREASURY INDICATORS 2023/24
The Council’s capital expenditure plans are the key driver of treasury management activity. The outputs of the capital expenditure plans are reflected in prudential indicators, which are designed to assist members to overview and confirm capital expenditure plans.
Capital Expenditure
This prudential Indicator is a summary of the Council’s capital expenditure.
|
2022/23 Actual £000 |
2023/24 Budget £000 |
2023/24 Estimate £000 |
Services (including Housing) |
2,032 |
5,864 |
*8,093 |
TOTAL |
2,032 |
5,864 |
8,093 |
*the variance between the 2023/24 budget and estimate is mainly due to the Local Authority Housing Fund which is financed by a Government Grant.
The table below summarises the financing of the Council’s capital programme.
|
2022/23 Actual £000 |
2023/24 Budget £000 |
2023/24 Estimate £000 |
External sources |
1,774 |
3,597 |
5,864 |
Own resources |
258 |
1,869 |
1,807 |
Debt |
0 |
398 |
422 |
TOTAL |
2,032 |
5,864 |
8,093 |
The Council’s Borrowing Need (the Capital Financing Requirement)
The Council’s cumulative outstanding amount of debt finance is measured by the Capital Financing Requirement (CFR). This increases with new debt-financed capital expenditure and reduces with MRP and capital receipts used to replace debt.
|
2022/23 Actual £000 |
2023/24 Budget £000 |
2023/24 Estimate £000 |
Services (including Housing) |
3,984 |
3,939 |
3,571 |
Non-financial Investments |
20,269 |
20,022 |
20,022 |
TOTAL CFR |
24,253 |
23,991 |
23,593 |
The Council’s Gross Debt and the Capital Financing Requirement
Statutory guidance states that debt should remain below the capital financing requirement, except in the short-term. As can be seen from the indicator below, the debt is slightly higher than the CFR by £3.4m in 2023/24. This is only a short term position as this will finance future capital expenditure (mainly housing projects) which will be incurred within the time frame of the forward approved Capital Financing Requirement estimates.
|
2022/23 Actual £000 |
2023/24 Budget £000 |
2023/24 Estimate £000 |
Debt |
27,726 |
27,013 |
27,013 |
Capital Financing Requirement |
24,253 |
23,991 |
23,593 |
Liability Benchmark
A third and new prudential indicator for 2023/24 is the Liability Benchmark (LB). The Council is required to estimate and measure the LB for the forthcoming financial year and the following two financial years, as a minimum.
There are four components to the LB: -
· Existing loan debt outstanding: the Council’s existing loans that are still outstanding in future years.
· Loans CFR: this is calculated in accordance with the loans CFR definition in the Prudential Code and projected into the future based on approved prudential borrowing and planned MRP.
· Net loans requirement: this will show the Authority’s gross loan debt less treasury management investments at the last financial year-end, projected into the future and based on its approved prudential borrowing, planned MRP and any other major cash flows forecast.
· Liability benchmark (or gross loans requirement): this equals net loans requirement plus short-term liquidity allowance.
This chart shows that PWLB loans currently exceed the Loans CFR. As other capital projects come on stream and expenditure is incurred, this will bring the loans back in line with the CFR.
As housing projects come on stream and expenditure is incurred, this will reduce the over-borrowing position in future years.
AFFORDABILITY PRUDENTIAL INDICATORS
The previous sections cover the overall capital and control of borrowing prudential indicators, but within this framework prudential indicators are required to assess the affordability of the capital investment plans.
These provide an indication of the impact of the capital investment plans on the Council’s overall finances.
Ratio of financing costs to net revenue stream
Although capital expenditure is not charged directly to the revenue budget, interest payable on loans and MRP are charged to revenue, offset by any investment income receivable. The net annual charge is known as financing costs; this is compared to the net revenue stream i.e. the amount funded from Council Tax, business rates and general government grants.
|
2022/23 Actual |
2023/24 Budget |
2023/24 Estimate |
Financing costs (£m) |
778,880 |
978,480 |
*348,354 |
Proportion of net revenue stream |
10.0% |
11.4% |
4.1% |
* This is made up of interest payments totalling £719k plus MRP (Minimum Revenue Provision) totalling £659k less investment income of £1.030m. Due to treasury management income, the actual estimate for 23/24 is lower than the budgeted figure.
TREASURY INDICATORS: LIMITS TO BORROWING ACTIVITY
The Operational Boundary – This is the limit beyond which external debt is not normally expected to exceed. This is the maximum level of external debt for cash flow purposes.
Operational Boundary |
2022/23 |
2023/24 |
£ |
£ |
|
Borrowing |
35,000,000 |
35,000,000 |
Other long term liabilities |
- |
- |
Total |
35,000,000 |
35,000,000 |
The Authorised Limit for External Debt – A further key prudential indicator represents a control on the overall level of borrowing. This represents a limit beyond which external debt is prohibited, and this limit needs to be set or revised by Full Council. It reflects the level of external debt which, while not desired, could be afforded in the short term, but is not sustainable in the longer term.
This provides headroom over and above the operational boundary for unusual cash movements. This is the maximum amount of money that the Council could afford to borrow.
This is the statutory limit determined under section 3 (1) of the Local Government Act 2003. The Government retains an option to control either the total of all councils’ plans, or those of a specific council, although no control has yet been exercised.
Authorised limit |
2022/23 |
2023/24 |
£ |
£ |
|
Borrowing |
50,000,000 |
50,000,000 |
Other long term liabilities |
- |
- |
Total |
50,000,000 |
50,000,000 |
West Devon Borough Council’s current level of borrowing as at 30 September 2023 was £27.33 million.
As part of the Medium Term Financial Strategy, Members approved an overall Borrowing Limit of £50 million.